Asian conglomerate owners owe Heineken a toast

July 25, 2012

By Wayne Arnold

The author is a Reuters Breakingviews columnist. The opinions expressed are his own.

Fraser and Neave’s shareholders may wind up raising a glass to Heineken. The Dutch brewer’s $6 billion bid for their Tiger beer venture, Asia Pacific Breweries, should catalyze the independent directors of the Singapore drinks and property group to consider a full-blown breakup. Even after F&N’s recent stock run-up, its pieces are worth some 20 pct more than the whole.

Thai beer mogul Charoen Sirivadhanabhakdi got the party started with his $3 billion purchase of Singapore bank OCBC’s stakes in F&N and APB. That gives Charoen a roughly 17 percent interest in APB, but little chance of wresting control from Heineken. By shaking up F&N’s ownership, though, Charoen kicked Heineken into launching its bid to buy F&N’s 40 percent of the venture. The punch bowl now passes to F&N’s board, which has turned to Goldman Sachs for advice. Judging by Goldman’s work for Kraft, McGraw-Hill and other firms that have recently broken themselves up, it’s easy to see where this is going.

The numbers make a compelling case for F&N splitting and selling non-core assets. Heineken’s bid values F&N’s share of the beer business at $4.1 billion. F&N’s stake in its Malaysia-listed food and drinks unit is worth another $1.2 billion. A handful of other interests in private food and beverages firms in the region are worth about $1.3 billion if valued on the same multiple of earnings as the public company. All told that’s around $6.7 billion for F&N’s consumer businesses.

On top of that, the group has substantial property holdings in Southeast Asia. At a roughly 15 percent discount to stated book value, these are worth another $6.1 billion. All told, that gives an enterprise value of some $13 billion. Subtract net debt of around $2 billion and the company’s total assets should be worth around $11 billion, or S$13.5 billion – equivalent to around S$9.50 a share.

That’s almost 20 percent higher than the current share price – and some 50 percent above where the stock traded before Charoen fizzed things up. And that’s before the company has even tried to negotiate a higher offer from Heineken. Presented with a chance to split the company into its components parts, shareholders would be crazy not to respond with a resounding “bottom’s up.”

No comments so far

We welcome comments that advance the story through relevant opinion, anecdotes, links and data. If you see a comment that you believe is irrelevant or inappropriate, you can flag it to our editors by using the report abuse links. Views expressed in the comments do not represent those of Reuters. For more information on our comment policy, see